July 2000 Board Meeting MASTER GREEN SHEET MnSCU System Level Allocations

The legislature approved a set of initiatives in the FY2000-2001 higher education bill. In addition, the Board and the Chancellor have undertaken several priority actions. The following list indicated whether legislative action directed the dedication of funds for the listed purpose or if the dedication is pursuant to Board and Chancellor direction. In all cases the Board has authority to approve the specific allocation method recommended in this report.

"Board" indicates Board discretion - otherwise funds are legislatively mandated for the listed purpose.

1999 2000 99-00
change
2001 00-01
change
Institutional Basic Allocations
Base $457,572,075 $433,852,000 Board $448,950,650 Board
Inflation $18,360,000 Board $37,275,000 Board
HUFDA $5,000,000 $5,000,000
Total $457,572,075 $457,212,000 -0.1% $491,225,650 7.4%
Institutional Special Allocations
Leveraged Equipment $2,000,000 $5,000,000 Board $ -
Emerging Curricula $ - $1,250,000 $1,250,000
Instructional Equipment $11,250,000 $ - $ -
Business and Industry $9,425,000 $ - $ -
Repair and Replacement $1,500,000 $7,600,000 $7,600,000
PALS/Libraries $1,560,000 $1,485,000 $1,485,000
Customized Training/CE $10,702,000 $13,202,000 Mixed $13,202,000 Mixed
Other $6,073,000 $4,683,000 Mixed $4,233,000 Mixed
Enrollment Deficiency $ - $5,800,000 $5,800,000
Urban Teacher Education $ - $ - $1,250,000
FBM Program $ - $ - $250,000
Cook County Higher Ed project $ - $ - $80,000
Farm Family Counseling $ - $ - $150,000
Total $42,510,000 $39,020,000 -8.2% $35,300,000 -9.5%
Sub total Institutional Allocations $500,082,075 $496,232,000 -0.8% $526,525,650 6.1%
Legislative System Specials
Other Specials $2,235,000 $ - $ -
Network/Infrastructure $3,900,000 $3,500,000 $2,500,000
DARS/MnVU/ISEEK $500,000 $1,950,000 $1,250,000
Library Support $10,000 $15,000 $15,000
Repair and Replacement $500,000 $400,000 $439,000
Total $7,145,000 $5,865,000 -17.9% $4,204,000 -28.3%
Systemwide obligations
Rochester $145,000 $145,000 Board $145,000 Board
MnSAT $ - $ - $ -
Debt Service $8,500,000 $9,500,000 Mixed $10,500,000 Mixed
Leg Auditor $750,000 $750,000 Board $800,000 Board
Attorney General $1,500,000 $1,400,000 $1,400,000
Total $10,895,000 $11,795,000 8.3% $12,845,000 8.9%
System office/CSU base budget $33,878,079 $34,289,500 1.2% Board $34,199,500 -0.3% Board
Budget Savings Fund $949,850
Chancellor's office initiatives $2,600,000 $5,100,000 Board $2,600,000 Board
Budget to/(from) Reserves $(3,382,154) $(484,500) Board $2,000,000 Board
Subtotal Other Allocations $51,135,925 $56,565,000 10.6% $56,798,350 0.4%
Total Allocations $551,218,000 $552,797,000 0.3% $583,324,000 5.5%
-